Investment Calculator – Chilliwack Investment Opportunity

Acquisition Purchase price Down payment / equity

Loan Interest rate Amortization years

Operations Annual gross income Vacancy / credit loss Annual operating expenses

Exit and valuation Annual income growth Hold period years Exit cap rate Selling costs Discount rate

Cap rate 0.00%

Cash-on-cash return 0.00%

Net present value $0

Estimated IRR 0.00%

Debt service coverage 0.00x

Annual NOI $0

Annual debt service $0

Projected sale proceeds $0

Projected annual cash flows
Year	NOI	Debt service	Cash flow	Sale proceeds